| Revenue | DKK 750K | -17% |
| EBITDA | DKK 54K | -75% |
| Net profit | DKK 371K | +130% |
| Total assets | DKK 2,2M | +24% |
| Equity | DKK 1,2M | +46% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 653 | 710 | 793 | 852 | 816 | 795 | 680 | 817 | 902 | 750 |
| Staff expenses | -185 | -625 | -848 | -797 | -815 | -723 | -793 | -698 | -764 | -682 | -696 |
| EBITDA | 197 | 28 | -138 | -4 | 37 | 93 | 3 | -17 | 53 | 220 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 28 | -138 | -4 | 37 | 93 | 3 | -17 | 53 | 220 | 54 |
| Net financials | -109 | 24 | -108 | 187 | 152 | 573 | 1.252 | 750 | 556 | -1.419 | 328 |
| Profit before tax | 88 | 52 | -246 | 183 | 189 | 666 | 1.255 | 732 | 610 | -1.199 | 383 |
| Tax | 49 | 2 | -31 | -1 | 8 | 20 | 1 | -4 | 12 | 48 | 12 |
| Net profit | 39 | 49 | -215 | 184 | 181 | 646 | 1.254 | 736 | 598 | -1.247 | 371 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 1.025 | 709 | 928 | 1.055 | 1.651 | 3.087 | 3.582 | 4.003 | 1.739 | 2.164 |
| Equity | 326 | 285 | -31 | 153 | 260 | 798 | 1.941 | 2.565 | 3.049 | 799 | 1.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 740 | 740 | 775 | 795 | 854 | 1.145 | 1.017 | 954 | 940 | 994 |
| Total debt | 155 | 740 | 740 | 775 | 795 | 854 | 1.145 | 1.017 | 954 | 940 | 994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|