| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -191K | -124% |
| Total assets | DKK 11,8M | +1% |
| Equity | DKK 8,9M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -6 | -5 | -6 | -8 | -7 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -6 | -5 | -6 | -8 | -7 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -6 | -5 | -6 | -8 | -7 | -10 | -10 | -10 |
| Net financials | -605 | -75 | 218 | 791 | 1.148 | 919 | 2.032 | 1.524 | 697 | 777 | -196 |
| Profit before tax | -611 | -81 | 211 | 785 | 1.142 | 913 | 2.024 | 1.518 | 687 | 767 | -206 |
| Tax | -0 | -0 | -0 | -0 | -136 | -41 | -48 | -35 | -33 | -33 | -16 |
| Net profit | -611 | -81 | 211 | 785 | 1.278 | 953 | 2.072 | 1.552 | 720 | 800 | -191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.403 | 3.429 | 3.742 | 4.147 | 5.737 | 6.787 | 9.213 | 10.027 | 10.791 | 11.768 | 11.845 |
| Equity | 890 | 809 | 1.020 | 1.805 | 3.082 | 4.036 | 6.108 | 7.660 | 8.380 | 9.180 | 8.868 |
| Long-term debt | 1.700 | 1.500 | 1.300 | 1.100 | 900 | 700 | 500 | 0 | 0 | 1.675 | 1.421 |
| Short-term debt | 812 | 1.120 | 1.422 | 1.242 | 1.754 | 2.052 | 2.605 | 2.367 | 2.411 | 913 | 1.557 |
| Total debt | 2.512 | 2.620 | 2.722 | 2.342 | 2.654 | 2.752 | 3.105 | 2.367 | 2.411 | 2.588 | 2.978 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|