| Revenue | DKK 193K | +3% |
| EBITDA | DKK 189K | +14% |
| Net profit | DKK 188K | +14% |
| Total assets | DKK 854K | -19% |
| Equity | DKK -251K | +43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 113 | 83 | 29 | 26 | 35 | 64 | 25 | -93 | 187 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 30 | 25 | 29 | 26 | 35 | 64 | 25 | -93 | 166 | 189 |
| Depreciation & amort. | -62 | -62 | -61 | -61 | -31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -31 | -36 | -32 | -5 | 34 | 64 | 25 | -93 | 166 | 189 |
| Net financials | -4 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -5 |
| Profit before tax | -20 | -34 | -38 | -32 | -5 | 34 | 64 | 25 | -94 | 157 | 197 |
| Tax | -0 | 1 | -0 | -0 | -0 | 2 | 14 | -10 | -0 | -8 | 9 |
| Net profit | -20 | -34 | -38 | -32 | -5 | 32 | 50 | 34 | -94 | 165 | 188 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 181 | 113 | 69 | 65 | 79 | 101 | 76 | 127 | 1.054 | 854 |
| Equity | 155 | 121 | 83 | 51 | 45 | 54 | 64 | 51 | -43 | -439 | -251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 48 | 16 | 2 | 1 | 4 | 15 | 1 | 143 | 1.243 | 842 |
| Total debt | 71 | 48 | 16 | 2 | 1 | 4 | 15 | 1 | 143 | 1.243 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2014 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SF Management | Management | 2015 | — | — |
AJ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANA HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
4J INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Baruch | Founder | 0 companies |
| Niels Otte | Chief Executive Officer | 0 companies |
| Susan Friis Grue | Management | 0 companies |
| Anneliese Jørgensen | Founder | 0 companies |