| Revenue | DKK 1,3M | +2% |
| EBITDA | DKK 1,1M | +6% |
| Net profit | DKK 909K | +16% |
| Total assets | DKK 16,8M | +1% |
| Equity | DKK 12M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 1.016 | 1.036 | 1.057 | 1.078 | 1.100 | 1.122 | 1.144 | 1.167 | 1.214 | 1.238 | 1.263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 902 | 927 | 944 | 960 | 942 | 962 | 999 | 999 | 1.091 | 1.063 | 1.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 902 | 927 | 944 | 960 | 942 | 962 | 999 | 999 | 1.091 | 1.063 | 1.128 |
| Net financials | -289 | -140 | -90 | -139 | -132 | -107 | -60 | -80 | -86 | -250 | -277 | -218 |
| Profit before tax | -182 | 762 | 857 | 826 | 849 | 856 | 919 | 919 | 913 | 841 | 785 | 909 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -182 | 762 | 857 | 826 | 849 | 856 | 919 | 919 | 913 | 841 | 785 | 909 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.658 | 16.658 | 16.703 | 16.743 | 16.759 | 16.762 | 16.923 | 16.857 | 16.800 | 16.747 | 16.698 | 16.808 |
| Equity | 6.818 | 7.265 | 7.737 | 8.213 | 8.712 | 9.183 | 9.717 | 10.250 | 10.683 | 11.044 | 11.409 | 12.004 |
| Long-term debt | 9.193 | 8.709 | 8.179 | 7.683 | 7.205 | 6.698 | 6.155 | 5.643 | 5.208 | 4.824 | 4.385 | 3.902 |
| Short-term debt | 648 | 685 | 787 | 847 | 842 | 881 | 1.051 | 964 | 909 | 879 | 903 | 902 |
| Total debt | 9.841 | 9.393 | 8.966 | 8.530 | 8.047 | 7.579 | 7.207 | 6.607 | 6.117 | 5.702 | 5.288 | 4.804 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |