| Revenue | DKK 1,5M | +52% |
| EBITDA | DKK 1,5M | +2% |
| Net profit | DKK 197K | +19% |
| Total assets | DKK 24,3M | +2% |
| Equity | DKK 871K | +29% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | — | 632 | 657 | 765 | 757 | 418 | 876 | 558 | 1.014 | 1.539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 519 | 719 | 632 | 657 | 765 | 757 | 1.566 | 1.276 | 558 | 1.514 | 1.539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | 719 | 632 | 657 | 765 | 757 | 1.566 | 1.276 | 558 | 1.514 | 1.539 |
| Net financials | -433 | -528 | -451 | -684 | -819 | -1.064 | -1.231 | -819 | -792 | -1.302 | -1.295 |
| Profit before tax | 86 | 191 | 181 | -27 | -54 | -307 | 335 | 457 | -234 | 212 | 243 |
| Tax | 26 | 51 | 57 | -5 | 12 | -67 | 63 | 88 | -56 | 47 | 47 |
| Net profit | 60 | 139 | 124 | -22 | -66 | -240 | 272 | 369 | -178 | 165 | 197 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.535 | 20.447 | 20.503 | 21.246 | 21.421 | 21.647 | 22.940 | 23.555 | 23.281 | 23.933 | 24.324 |
| Equity | 110 | 249 | 373 | 351 | 285 | 45 | 317 | 687 | 509 | 674 | 871 |
| Long-term debt | 61 | 12.096 | 11.959 | 9.532 | 18.130 | 8.730 | 8.330 | 7.954 | 7.521 | 22.058 | 0 |
| Short-term debt | 20.407 | 8.066 | 8.117 | 11.315 | 2.916 | 12.864 | 14.209 | 14.729 | 15.122 | 1.004 | 23.172 |
| Total debt | 20.407 | 20.162 | 20.077 | 20.848 | 21.046 | 21.595 | 22.539 | 22.683 | 22.643 | 23.062 | 23.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2014 | — | — |
LF Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPD Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ringsted Jacobsen | Management | 0 companies |
| Lars Folkmann | Management | 0 companies |