| Revenue | DKK -52K | -5% |
| EBITDA | DKK -53K | +5% |
| Net profit | DKK -316K | +15% |
| Total assets | DKK 15K | -54% |
| Equity | DKK -4,4M | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 1.624 | 1.070 | 1.154 | 1.036 | 306 | 195 | -10 | -55 | -52 |
| Staff expenses | -1 | -1.009 | -1.167 | -2.007 | -3.365 | -723 | -86 | -0 | -0 | -0 |
| EBITDA | -33 | 615 | -97 | -854 | -2.330 | -416 | 109 | -10 | -56 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -6 | -0 |
| EBIT | -33 | 615 | -97 | -854 | -2.334 | -422 | 104 | -16 | -61 | -53 |
| Net financials | -4 | -6 | -12 | -23 | -95 | -259 | -117 | -107 | -312 | -264 |
| Profit before tax | -37 | 609 | -108 | -877 | -2.430 | -681 | -13 | -123 | -373 | -316 |
| Tax | -8 | 149 | -22 | -192 | -6 | -0 | 220 | -0 | -0 | -0 |
| Net profit | -29 | 460 | -87 | -685 | -2.423 | -681 | -233 | -123 | -373 | -316 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 2.947 | 2.046 | 2.350 | 2.139 | 2.546 | 2.712 | 2.961 | 32 | 15 |
| Equity | 71 | 551 | 464 | -221 | -2.644 | -3.325 | -3.558 | -3.681 | -4.054 | -4.371 |
| Long-term debt | 0 | 0 | 0 | 1.004 | 3.756 | 4.952 | 6.099 | 5.407 | 3.068 | 3.303 |
| Short-term debt | 390 | 2.397 | 1.582 | 1.566 | 1.028 | 920 | 171 | 1.235 | 1.018 | 1.082 |
| Total debt | 390 | 2.397 | 1.582 | 2.570 | 4.783 | 5.871 | 6.270 | 6.642 | 4.086 | 4.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Founder | 2014 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| TD Rail & lndustry Consulting AB | Founder | 0 companies |
| Joel Gustav Andersson | Chief Executive Officer | 0 companies |
| Signe Molin | Chief Executive Officer | 0 companies |
| Lasse Rask Jørgensen | Chief Executive Officer | 0 companies |
| Biön Anders Thomas Gymnander | Chief Executive Officer | 0 companies |
| Bo Heegaard Hansen | Chief Executive Officer | 0 companies |
| Knud Møllenbach | Chairman | 0 companies |
| Peter Meilgaard | Chairman | 0 companies |
| Dan Gustaf Lindholm | Board of Directors | 0 companies |