| Revenue | DKK 219K | -83% |
| EBITDA | DKK -71K | -112% |
| Net profit | DKK -259K | -143% |
| Total assets | DKK 3M | +34% |
| Equity | DKK 965K | -21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 627 | 515 | 575 | 308 | 352 | 370 | 367 | 776 | 1.109 | 1.279 | 219 |
| Staff expenses | -73 | -384 | -261 | -204 | -8 | -3 | -7 | -0 | -11 | -305 | -396 | -290 |
| EBITDA | 51 | 244 | 150 | 144 | 100 | 89 | 22 | -6 | 160 | 408 | 605 | -71 |
| Depreciation & amort. | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -0 | -0 | -0 | -252 |
| EBIT | -13 | 179 | 86 | 80 | 36 | 25 | -42 | -70 | 160 | 408 | 605 | -323 |
| Net financials | 0 | -19 | -44 | -10 | -7 | -2 | -5 | -2 | -16 | -7 | -4 | 5 |
| Profit before tax | -13 | 160 | 42 | 70 | 29 | 23 | -47 | -72 | 144 | 401 | 600 | -318 |
| Tax | -0 | -0 | 16 | 12 | 4 | -0 | -0 | -0 | 58 | 57 | -0 | -59 |
| Net profit | -13 | 160 | 26 | 57 | 25 | 23 | -47 | -72 | 86 | 344 | 600 | -259 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 639 | 727 | 498 | 442 | 476 | 510 | 462 | 401 | 1.650 | 2.253 | 3.031 |
| Equity | 37 | 197 | 223 | 281 | 350 | 373 | 326 | 254 | 251 | 708 | 1.224 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 442 | 503 | 217 | 92 | 103 | 184 | 208 | 150 | 942 | 1.029 | 2.065 |
| Total debt | 430 | 442 | 503 | 217 | 92 | 103 | 184 | 208 | 150 | 942 | 1.029 | 2.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2014 | |
MMC Nordic ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svetlana Nobrega-Gouveia | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |