| Revenue | DKK 0 | — |
| EBITDA | DKK 10K | +42% |
| Net profit | DKK 9K | -38% |
| Total assets | DKK 107K | +5% |
| Equity | DKK 106K | +12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 10 | 28 | 76 | 507 | 3.741 | 1.612 | 322 | 0 | 17 | 0 |
| Staff expenses | -0 | -7 | -3 | -45 | -559 | -1.168 | -1.086 | -236 | -2 | -2 | -3 |
| EBITDA | 76 | 3 | 25 | 32 | -85 | 2.514 | 352 | 59 | -14 | 7 | 10 |
| Depreciation & amort. | -7 | -3 | -7 | -16 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 0 | 18 | 16 | -119 | 2.514 | 352 | 59 | -14 | 7 | 10 |
| Net financials | 0 | -1 | -0 | -0 | -0 | 108 | 241 | 9 | 44 | 10 | 23 |
| Profit before tax | 69 | -1 | 18 | 15 | -120 | 2.622 | 592 | 68 | 29 | 17 | 9 |
| Tax | 17 | 0 | 4 | 3 | -0 | 527 | 76 | 12 | -0 | 2 | -0 |
| Net profit | 52 | -1 | 14 | 12 | -120 | 2.095 | 516 | 56 | 29 | 15 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 53 | 71 | 95 | 89 | 1.836 | 1.674 | 167 | 123 | 102 | 107 |
| Equity | 53 | 52 | 66 | 62 | -69 | 1.426 | 1.370 | 136 | 110 | 95 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 1 | 5 | 33 | 159 | 410 | 305 | 31 | 14 | 7 | 1 |
| Total debt | 26 | 1 | 5 | 33 | 159 | 410 | 305 | 31 | 14 | 7 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VÆRUM INVEST ApS | Company | 50.0% | 50.0% | 2015 |
ELoyd Capital ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Værum | Management | 0 companies |
| Ruben Værum | Chairman | 0 companies |