| Revenue | DKK -56K | -89% |
| EBITDA | DKK -56K | +89% |
| Net profit | DKK 6M | -25% |
| Total assets | DKK 66,1M | -4% |
| Equity | DKK 63M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -4 | -6 | 52.798 | 60.028 | -16 | -16 | -1 | -19 | -27 | -504 | -56 |
| Staff expenses | -0 | -0 | -0 | -20.560 | -27.442 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -4 | -6 | 31.835 | 31.263 | -16 | -16 | -1 | -19 | -27 | -504 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -18.496 | -20.099 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -4 | -6 | 13.339 | 11.165 | -16 | -16 | -1 | -19 | -27 | -504 | -56 |
| Net financials | 5.927 | 6.697 | 5.995 | -1.590 | -1.662 | 1.789 | 9.690 | 4.833 | -871 | 1.834 | 8.408 | 6.016 |
| Profit before tax | 5.907 | 6.702 | 6.004 | 11.749 | 9.502 | 1.773 | 9.674 | 4.832 | -890 | 1.807 | 7.904 | 5.960 |
| Tax | -0 | 4 | 8 | 1.754 | 2.096 | 0 | -7 | 10 | 27 | 111 | -28 | -12 |
| Net profit | 5.907 | 6.698 | 5.996 | 9.995 | 7.406 | 1.773 | 9.680 | 4.822 | -917 | 1.696 | 7.932 | 5.972 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.507 | 32.261 | 39.844 | 157.217 | 184.951 | 55.441 | 63.521 | 67.147 | 64.452 | 67.899 | 68.744 | 66.096 |
| Equity | 30.486 | 32.080 | 37.376 | 62.533 | 68.642 | 51.163 | 60.637 | 65.347 | 64.315 | 66.536 | 67.887 | 62.988 |
| Long-term debt | 0 | 0 | 0 | 26.147 | 32.750 | 0 | 0 | 0 | 0 | 1.006 | 607 | 1.397 |
| Short-term debt | 21 | 181 | 2.467 | 63.313 | 78.470 | 4.278 | 2.884 | 1.800 | 137 | 358 | 249 | 1.712 |
| Total debt | 21 | 181 | 2.467 | 89.459 | 111.220 | 4.278 | 2.884 | 1.800 | 137 | 1.363 | 856 | 3.109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|