| Revenue | DKK 1,2M | +7% |
| EBITDA | DKK 139K | +140% |
| Net profit | DKK 78K | +125% |
| Total assets | DKK 502K | -66% |
| Equity | DKK -603K | +11% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 820 | 1.067 | 993 | 1.534 | 1.284 | 2.623 | 2.124 | 1.153 | 1.077 | 1.157 |
| Staff expenses | -0 | -501 | -811 | -730 | -1.051 | -1.047 | -1.730 | -1.652 | -1.532 | -1.420 | -1.018 |
| EBITDA | -51 | 319 | 257 | 263 | 483 | 237 | 893 | 471 | -379 | -347 | 139 |
| Depreciation & amort. | -0 | -207 | -217 | -222 | -279 | -316 | -127 | -125 | -208 | -14 | -9 |
| EBIT | -51 | 112 | 40 | 41 | 204 | -79 | 766 | 347 | -587 | -360 | 130 |
| Net financials | 0 | -61 | -17 | -0 | -14 | -20 | -27 | 15 | -2 | -26 | -29 |
| Profit before tax | -30 | 52 | 22 | 40 | 190 | -55 | 739 | 362 | -589 | -386 | 101 |
| Tax | 11 | 17 | 0 | 9 | 42 | 22 | 163 | 78 | -129 | -81 | 24 |
| Net profit | -41 | 35 | 22 | 31 | 147 | -77 | 576 | 284 | -459 | -305 | 78 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 590 | 1.237 | 859 | 1.015 | 994 | 984 | 1.837 | 1.469 | 1.253 | 1.462 | 502 |
| Equity | 9 | 44 | 66 | 82 | 198 | -26 | 550 | 384 | -376 | -681 | -603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 1.187 | 786 | 934 | 796 | 1.010 | 1.287 | 1.085 | 1.628 | 2.143 | 1.105 |
| Total debt | 581 | 1.187 | 786 | 934 | 796 | 1.010 | 1.287 | 1.085 | 1.628 | 2.143 | 1.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2021 | — | — |
TK Management | Management | 2023 | — | — |
NB Management | Management | 2014 | — | — |
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLØCHER-SØNDERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
L Strømfeldt Holding ApS | Company | 10.0% | 10.0% | 2021 |
Knald Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lee Strømfeldt Sørensen | Management | 0 companies |
| Theis Knakkegaard | Management | 0 companies |
| Nils Bløcher-Hansen | Management | 0 companies |
| Maria Søndergaard-Nielsen | Management | 0 companies |