Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HJEMSTAVN ApS
APS
Active
Advertising protection
CVR 35817239
Skelbækvej 3, 9000
Aalborg
Industrial product and fashion design activities
·
NACE 7411
Est. 2014 · 12 years old
13 employees
www.manipine.com
Monitor
Share
Denmark
/
Companies
/
Industrial product and fashion design activities
/
HJEMSTAVN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
2M
2021
1M
2022
1M
2023
0M
2023
1M
2024
EBITDA
DKK millions
1M
0M
-1M
-2M
-3M
1M
2021
-1M
-200%
2022
0M
+100%
2023
-1M
-100%
2023
-2M
-100%
2024
Income statement
DKK thousands
Item
2021
2022
2023
2023
2024
Gross profit
1.755
1.245
1.122
-187
1.074
Staff expenses
-1.245
-1.883
-1.550
-979
-2.959
EBITDA
510
-638
-428
-1.165
-1.885
Depreciation & amort.
-33
-38
-21
-39
-331
EBIT
477
-676
-449
-1.205
-2.216
Net financials
-28
-1
-20
-18
-44
Profit before tax
448
-677
-469
-1.223
-2.260
Tax
92
-126
-132
-264
-488
Net profit
357
-551
-337
-959
-1.772
Balance sheet
DKK thousands
Item
2021
2022
2023
2023
2024
Total assets
2.865
2.468
3.648
4.205
4.007
Equity
1.207
656
869
-90
838
Long-term debt
22
23
24
24
24
Short-term debt
1.612
1.790
2.755
4.271
3.145
Total debt
1.634
1.813
2.779
4.295
3.169
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-175.5%
This company
2021
2024
Equity ratio
20.9%
This company
38.2%
Market median
-45% vs market
2021
2024
Return on equity
-211.3%
This company
18.4%
Market median
-1248% vs market
2021
2024
Net profit margin (of gross profit)
-165.0%
This company
2021
2024
Asset turnover (of gross profit)
0.27×
This company
2021
2024
Debt / equity
3.78×
This company
0.62×
Market median
-510% vs market
2021
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-07-01 – 2023-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on HJEMSTAVN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
