| Revenue | DKK 2,2B | +3% |
| EBITDA | DKK 44,2M | +3% |
| Net profit | DKK 33,8M | +6% |
| Total assets | DKK 692,8M | +0% |
| Equity | DKK 380,1M | +5% |
| Employees | 133 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.282 | 70.193 | 1.778.393 | 1.788.573 | 1.814.428 | 1.851.110 | 1.818.843 | 1.981.603 | 2.136.994 | 2.152.956 | 2.209.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.282 | 28.518 | 38.599 | 35.794 | 36.289 | 37.022 | 36.376 | 39.632 | 42.740 | 43.054 | 44.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.282 | 28.518 | 38.599 | 35.794 | 36.289 | 37.022 | 36.376 | 39.632 | 42.740 | 43.054 | 44.186 |
| Net financials | -10 | -2.516 | -6.382 | -6.235 | -5.446 | -3.135 | -6.225 | -835 | -402 | -2.307 | -1.110 |
| Profit before tax | -8.292 | 26.002 | 32.217 | 29.559 | 30.843 | 33.887 | 30.151 | 38.797 | 42.338 | 40.747 | 43.076 |
| Tax | -1.933 | 6.073 | 7.711 | 6.064 | 6.794 | 7.513 | 6.714 | 8.533 | 9.250 | 8.980 | 9.256 |
| Net profit | -6.359 | 19.929 | 24.506 | 23.495 | 24.049 | 26.374 | 23.437 | 30.264 | 33.088 | 31.767 | 33.820 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.059 | 501.600 | 546.971 | 700.411 | 722.110 | 697.555 | 703.536 | 661.150 | 748.625 | 694.231 | 692.843 |
| Equity | -12.646 | 98.553 | 166.687 | 199.245 | 202.740 | 234.080 | 270.371 | 279.103 | 333.255 | 360.553 | 380.050 |
| Long-term debt | 0 | 200.000 | 200.000 | 200.000 | 200.000 | 528 | 201.537 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.705 | 202.896 | 178.863 | 299.905 | 318.217 | 461.825 | 227.382 | 381.343 | 414.474 | 322.323 | 256.829 |
| Total debt | 21.705 | 402.896 | 378.863 | 499.905 | 518.217 | 462.353 | 428.919 | 381.343 | 414.474 | 322.323 | 312.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 2025 | — | — |
LA Management | Management | 2014 | — | — |
SL Management | Management | 2015 | — | — |
NH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNDFOS HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ilum | Management | 0 companies |
| Lars Aagaard Nielsen | Management | 0 companies |
| Stephane Laurent Gilles Simonetta | Management | 0 companies |
| Niels Herman Møller Jensen | Management | 0 companies |
| Søren Østergaard Sørensen | Board of Directors | 0 companies |
| Silvio Vanzo | Board of Directors | 0 companies |
| Klavs Christensen Hornum | Board of Directors | 0 companies |
| Mads Nipper | Board of Directors | 0 companies |
| Mikael Andreas Holm Geday | Chairman | 0 companies |
| Clément Fickinger | Board of Directors | 0 companies |
| Jens Winther Moberg | Chairman | 0 companies |
| Knud Valdemar Mørk Krægpøth | Board of Directors | 0 companies |
| Jens Ulrik Gernow | Board of Directors | 0 companies |