| Revenue | DKK 22K | +13% |
| EBITDA | DKK 22K | +13% |
| Net profit | DKK 8K | +49% |
| Total assets | DKK 17,5M | +0% |
| Equity | DKK 16,6M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | -3 | 22 | 19 | 60 | 54 | 62 | 19 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | -3 | 52 | 19 | 60 | 54 | 62 | 19 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | -3 | 52 | 19 | 60 | 54 | 62 | 19 | 22 |
| Net financials | 0 | -17 | 0 | -10 | 3.578 | 3.033 | 4.615 | 5.095 | -13 | -12 |
| Profit before tax | -4 | -17 | -3 | 42 | 3.598 | 3.093 | 4.669 | 5.158 | 7 | 10 |
| Tax | -1 | -4 | -1 | 10 | 2 | 8 | 10 | 16 | 1 | 2 |
| Net profit | -3 | -14 | -3 | 33 | 3.596 | 3.085 | 4.659 | 5.142 | 5 | 8 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 194 | 195 | 800 | 4.538 | 7.807 | 12.409 | 17.508 | 17.473 | 17.456 |
| Equity | 47 | 33 | 30 | 62 | 3.658 | 6.744 | 11.403 | 16.545 | 16.550 | 16.558 |
| Long-term debt | 0 | 0 | 0 | 378 | 365 | 523 | 505 | 487 | 469 | 451 |
| Short-term debt | 107 | 161 | 165 | 356 | 509 | 531 | 491 | 466 | 445 | 438 |
| Total debt | 107 | 161 | 165 | 734 | 874 | 1.054 | 997 | 953 | 914 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Illum-Johansen | Unofficial title | 0 companies |