| Revenue | DKK -504 | — |
| EBITDA | DKK -8K | -107% |
| Net profit | DKK -3K | -102% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | 0 | — | — | — | — | — | — | — | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -6 | -7 | 436 | 594 | -139 | 378 | 507 | 125 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -6 | -7 | 436 | 594 | -139 | 378 | 507 | 125 | -8 |
| Net financials | 0 | -50 | -5 | -0 | 444 | 594 | -133 | 384 | 514 | 131 | 5 |
| Profit before tax | 0 | -55 | -11 | -7 | 435 | 587 | -140 | 376 | 505 | 123 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -55 | -11 | -7 | 435 | 587 | -140 | 376 | 505 | 123 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 0 | 0 | 0 | 445 | 1.046 | 914 | 1.300 | 1.816 | 1.949 | 1.957 |
| Equity | 50 | -5 | -16 | -24 | 411 | 999 | 858 | 1.235 | 1.740 | 1.862 | 1.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 16 | 24 | 33 | 47 | 56 | 65 | 76 | 87 | 98 |
| Total debt | 0 | 5 | 16 | 24 | 33 | 47 | 56 | 65 | 76 | 87 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Schroll Johansen | Chief Executive Officer | 0 companies |