| Revenue | DKK 737K | +12% |
| EBITDA | DKK 737K | +12% |
| Net profit | DKK 380K | +20% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 480K | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 246 | 331 | 421 | 403 | 458 | 464 | 453 | 482 | 660 | 737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 246 | 331 | 421 | 403 | 458 | 464 | 453 | 482 | 660 | 737 |
| Depreciation & amort. | -55 | -82 | -82 | -81 | -81 | -81 | -81 | -81 | -110 | -119 | -119 |
| EBIT | 57 | 164 | 249 | 340 | 322 | 376 | 383 | 372 | 372 | 541 | 617 |
| Net financials | -126 | -118 | -113 | -108 | -103 | -83 | -98 | -72 | -70 | -133 | -127 |
| Profit before tax | -69 | 46 | 136 | 232 | 219 | 293 | 284 | 300 | 302 | 407 | 490 |
| Tax | -14 | 11 | 28 | 51 | 48 | 65 | 63 | 59 | 66 | 90 | 110 |
| Net profit | -55 | 35 | 108 | 181 | 171 | 229 | 221 | 241 | 236 | 318 | 380 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.712 | 4.720 | 4.459 | 5.074 | 4.497 | 4.261 | 4.011 | 4.417 | 4.147 | 4.068 | 3.932 |
| Equity | 45 | 80 | 188 | 369 | 271 | 329 | 321 | 341 | 336 | 418 | 480 |
| Long-term debt | 4.293 | 4.193 | 4.109 | 4.121 | 4.018 | 3.458 | 2.100 | 2.100 | 2.100 | 2.100 | 2.100 |
| Short-term debt | 374 | 447 | 124 | 535 | 148 | 404 | 1.508 | 1.879 | 1.601 | 1.430 | 1.222 |
| Total debt | 4.667 | 4.640 | 4.233 | 4.656 | 4.167 | 3.861 | 3.608 | 3.979 | 3.701 | 3.530 | 3.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANA INDUSTRIES HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Blom | Management | 0 companies |