| Revenue | DKK 69,3M | -8% |
| EBITDA | DKK 61,1M | +0% |
| Net profit | DKK -3,8M | -268% |
| Total assets | DKK 519,2M | -9% |
| Equity | DKK 205,7M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -289 | -568 | 75.051 | 69.271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -398 | -289 | -568 | 61.294 | 61.110 |
| Depreciation & amort. | -0 | -0 | -0 | -48.563 | -52.815 |
| EBIT | -398 | -289 | -568 | 12.731 | 8.295 |
| Net financials | 13.326 | 8.142 | 22.643 | -17.985 | -11.468 |
| Profit before tax | 12.928 | 7.853 | 22.074 | -5.255 | -3.173 |
| Tax | -0 | 44 | 348 | -4.210 | 675 |
| Net profit | 12.928 | 7.809 | 21.726 | -1.045 | -3.848 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 214.088 | 230.791 | 286.353 | 570.200 | 519.241 |
| Equity | 207.298 | 204.014 | 241.000 | 215.305 | 205.672 |
| Long-term debt | 0 | 0 | 0 | 257.220 | 217.965 |
| Short-term debt | 6.790 | 26.777 | 45.353 | 80.856 | 81.011 |
| Total debt | 6.790 | 26.777 | 45.353 | 338.076 | 298.976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2025 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2014 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Nybro | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Flemming Siggaard Knudsen | Board of Directors | 0 companies |
| Finn Vestergaard | Board of Directors | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Anders Retz Johansson | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Niels Quist Johansen | Board of Directors | 0 companies |
| Søren Degnemark Larsen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |