| Revenue | DKK -64K | -128% |
| EBITDA | DKK -79K | -135% |
| Net profit | DKK 16K | -94% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 3,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -152 | 1.000 | 1.311 | 227 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | 1.000 | 1.311 | 227 | -79 |
| Depreciation & amort. | -11 | -18 | -20 | -16 | -16 |
| EBIT | -163 | 982 | 1.291 | 211 | -95 |
| Net financials | -168 | 14 | 49 | 139 | 134 |
| Profit before tax | -331 | 996 | 1.339 | 350 | 39 |
| Tax | -68 | 224 | 307 | 84 | 24 |
| Net profit | -263 | 771 | 1.033 | 266 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.907 | 3.372 | 4.293 | 4.652 | 4.346 |
| Equity | 1.829 | 2.600 | 3.633 | 3.899 | 3.915 |
| Long-term debt | 0 | 202 | 307 | 28 | 0 |
| Short-term debt | 1.079 | 569 | 353 | 725 | 432 |
| Total debt | 1.079 | 771 | 660 | 753 | 432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
US Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Schroll Johansen | Chief Executive Officer | 0 companies |
| Pia Abrahamsen Salling Mortensen | Chief Executive Officer | 0 companies |