| Revenue | DKK 171K | -12% |
| EBITDA | DKK 171K | -12% |
| Net profit | DKK -22K | +44% |
| Total assets | DKK 12,4M | +145% |
| Equity | DKK 403K | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 59 | 81 | 129 | 179 | 158 | 213 | 173 | 151 | 117 | 195 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 59 | 81 | 129 | 179 | 158 | 213 | 173 | 151 | 117 | 195 | 171 |
| Depreciation & amort. | -3 | -3 | -3 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 0 | 56 | 78 | 122 | 171 | 151 | 205 | 165 | 143 | 110 | 187 | 163 |
| Net financials | -3 | -30 | -46 | -63 | -60 | -55 | -65 | -55 | -11 | -177 | -226 | -200 |
| Profit before tax | -3 | 26 | 33 | 59 | 111 | 95 | 140 | 111 | 132 | -67 | -39 | -37 |
| Tax | -0 | 8 | 8 | 15 | 27 | 24 | 36 | 27 | 29 | 0 | -0 | -16 |
| Net profit | -3 | 18 | 25 | 44 | 84 | 72 | 104 | 83 | 103 | -68 | -39 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.737 | 1.753 | 4.595 | 4.624 | 4.634 | 4.726 | 4.918 | 4.911 | 4.903 | 5.051 | 5.076 | 12.424 |
| Equity | -2 | 16 | 41 | 85 | 169 | 240 | 345 | 428 | 531 | 463 | 425 | 403 |
| Long-term debt | 1.483 | 1.441 | 4.008 | 3.880 | 3.749 | 3.613 | 3.766 | 3.616 | 3.481 | 3.904 | 0 | 0 |
| Short-term debt | 255 | 296 | 546 | 659 | 716 | 873 | 808 | 867 | 891 | 684 | 4.651 | 12.021 |
| Total debt | 1.738 | 1.737 | 4.554 | 4.540 | 4.465 | 4.486 | 4.574 | 4.482 | 4.372 | 4.588 | 4.651 | 12.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBX99 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brix Pedersen | Management | 0 companies |