| Revenue | DKK 78,7M | +5490% |
| EBITDA | DKK 1,5M | +7% |
| Net profit | DKK 1,1M | -20% |
| Total assets | DKK 9,1M | +19% |
| Equity | DKK 4,7M | +27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 125 | 1.007 | 3.119 | 1.407 | 78.668 |
| Staff expenses | -0 | -0 | -0 | -12 | -0 |
| EBITDA | 125 | 1.007 | 3.119 | 1.419 | 1.512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 1.007 | 3.119 | 1.419 | 1.512 |
| Net financials | -944 | -3.587 | -254 | -36 | -403 |
| Profit before tax | -820 | -2.580 | 2.865 | 1.383 | 1.109 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -820 | -2.580 | 2.865 | 1.383 | 1.109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 24.604 | 18.129 | 5.354 | 7.644 | 9.108 |
| Equity | -1.240 | -3.843 | 2.324 | 3.707 | 4.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.285 |
| Short-term debt | 25.844 | 21.971 | 3.031 | 3.937 | 2.097 |
| Total debt | 25.844 | 21.971 | 3.031 | 3.937 | 4.383 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KH Management | Management | 2014 – 2019 |
CG Management | Management | 2019 – 2021 |
SR Stakeholder | Stakeholder | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Claus Georg Johansson | Management | 0 companies |
| Steamlong Resources LLP | Stakeholder | 0 companies |