| Revenue | DKK 568K | -288% |
| EBITDA | DKK 568K | +288% |
| Net profit | DKK 554K | +127% |
| Total assets | DKK 308K | +78% |
| Equity | DKK -576K | +49% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 139 | 661 | 610 | 166 | -242 | -277 | 350 | -407 | -302 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | 63 | 272 | 181 | -206 | -242 | -277 | 350 | -407 | -302 | 568 |
| Depreciation & amort. | -0 | -0 | -4 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 63 | 269 | 178 | -208 | -244 | -280 | 350 | -407 | -302 | 568 |
| Net financials | -1 | 9.183 | -18 | -9.152 | 446 | -173 | -460 | -404 | 1.345 | -1.727 | -15 |
| Profit before tax | 81 | 9.246 | 251 | -8.974 | 237 | -417 | -740 | -54 | 938 | -2.029 | 554 |
| Tax | 20 | 13 | 58 | 17 | 35 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 61 | 9.234 | 193 | -8.991 | 202 | -413 | -740 | -54 | 938 | -2.029 | 554 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 9.971 | 9.918 | 1.074 | 1.068 | 1.138 | 622 | 600 | 1.944 | 173 | 308 |
| Equity | 161 | 9.395 | 9.588 | 596 | 798 | 385 | -355 | -38 | 899 | -1.130 | -576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 577 | 330 | 478 | 270 | 753 | 977 | 638 | 1.045 | 1.303 | 885 |
| Total debt | 174 | 577 | 330 | 478 | 270 | 753 | 977 | 638 | 1.045 | 1.303 | 885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|