| Revenue | DKK 409K | -86% |
| EBITDA | DKK 253K | -91% |
| Net profit | DKK 6,3M | +21% |
| Total assets | DKK 48,1M | +14% |
| Equity | DKK 38,4M | +19% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | 261 | 224 | 265 | 362 | 429 | 491 | 2.945 | 409 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -156 |
| EBITDA | -7 | -7 | -7 | -7 | 261 | 224 | 265 | 362 | 429 | 491 | 2.945 | 253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -80 | -80 | -80 | -140 | -158 | -158 | -158 | -158 |
| EBIT | -7 | -7 | -7 | -7 | 180 | 144 | 185 | 222 | 271 | 333 | 2.787 | 94 |
| Net financials | 449 | -137 | 97 | 3.973 | 1.727 | 1.670 | 2.694 | 6.902 | 7.272 | 4.558 | 3.187 | 6.546 |
| Profit before tax | 441 | -144 | 89 | 3.965 | 1.908 | 1.814 | 2.879 | 7.124 | 7.543 | 4.890 | 5.974 | 6.641 |
| Tax | -0 | -0 | -0 | -0 | 18 | 17 | 31 | 154 | 252 | 215 | 788 | 356 |
| Net profit | 441 | -144 | 89 | 3.965 | 1.890 | 1.798 | 2.847 | 6.970 | 7.291 | 4.675 | 5.186 | 6.285 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 368 | 465 | 8.434 | 10.121 | 11.806 | 13.501 | 22.351 | 28.886 | 32.851 | 42.223 | 48.070 |
| Equity | 491 | 347 | 436 | 4.402 | 6.292 | 8.035 | 8.038 | 14.952 | 22.597 | 27.048 | 32.174 | 38.391 |
| Long-term debt | 8 | 8 | 0 | 0 | 2.202 | 2.122 | 3.019 | 5.622 | 5.557 | 5.490 | 9.203 | 9.237 |
| Short-term debt | 13 | 21 | 29 | 4.033 | 1.612 | 1.648 | 2.443 | 1.777 | 733 | 313 | 846 | 441 |
| Total debt | 13 | 21 | 29 | 4.033 | 3.814 | 3.770 | 5.463 | 7.399 | 6.290 | 5.803 | 10.050 | 9.679 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|