| Revenue | — | — |
| EBITDA | DKK 3,8M | +937% |
| Net profit | DKK 3,9M | +984% |
| Total assets | DKK 4,3M | +344% |
| Equity | DKK 4,3M | +836% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -518 | -17.803 | — | — | — | 623 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -760 | -18.102 | -787 | -2.087 | -750 | -26 | -578 | -1.081 | 9.333 | -456 | 3.818 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -760 | -18.102 | -787 | -2.087 | -750 | -26 | -578 | -1.081 | 9.333 | -456 | 3.818 |
| Net financials | 0 | -17.908 | -7.554 | -459 | -20 | -18 | -31 | -9 | 0 | 20 | 37 |
| Profit before tax | -760 | -18.207 | -8.341 | -2.546 | -771 | -43 | -609 | -1.091 | 9.333 | -436 | 3.855 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -760 | -18.207 | -8.341 | -2.546 | -771 | -43 | -609 | -1.091 | 9.333 | -436 | 3.855 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.427 | 19.671 | 10.630 | 615 | 0 | 1.470 | 403 | 407 | 11.435 | 979 | 4.342 |
| Equity | 22.323 | 11.662 | 3.047 | 501 | -270 | 664 | 54 | -536 | 9.397 | 461 | 4.315 |
| Long-term debt | 6.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.975 | 8.008 | 7.583 | 114 | 270 | 806 | 348 | 943 | 2.039 | 518 | 27 |
| Total debt | 8.105 | 8.008 | 7.583 | 114 | 270 | 806 | 348 | 943 | 2.039 | 518 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PG Audit | Audit | 2019 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FO Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
SVO INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Esben Stenild Høibye | Chief Executive Officer | 0 companies |
| Peter Gath | Audit | 0 companies |
| Domenikos Beskos | Chief Executive Officer | 0 companies |
| Finn Overgaard | Unofficial title | 0 companies |
| Steen Bo Jørgensen | Chairman | 0 companies |
| Niels Boberg Bøgh | Board of Directors | 0 companies |