| Revenue | DKK 3,1M | -3% |
| EBITDA | DKK 2,2M | -5% |
| Net profit | DKK 1,6M | -6% |
| Total assets | DKK 29M | +30% |
| Equity | DKK 3,7M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -4 | 364 | 5.496 | 9.538 | 5.257 | 3.920 | 3.628 | 4.227 | 3.158 | 3.219 | 3.119 |
| Staff expenses | -0 | -0 | -0 | -1.177 | -3.000 | -441 | -953 | -884 | -906 | -891 | -886 | -892 |
| EBITDA | -50 | -4 | 364 | 4.320 | 6.538 | 4.816 | 2.946 | 2.743 | 3.321 | 2.267 | 2.333 | 2.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -27 | -111 | -54 | -31 | -18 | -15 |
| EBIT | -50 | -4 | 364 | 4.320 | 6.538 | 4.802 | 2.919 | 2.632 | 3.266 | 2.236 | 2.315 | 2.212 |
| Net financials | -0 | -2 | -7 | 2 | 1 | 39 | -35 | -72 | -60 | 96 | -111 | -137 |
| Profit before tax | -50 | -6 | 357 | 4.321 | 6.539 | 4.842 | 2.884 | 2.561 | 3.207 | 2.332 | 2.204 | 2.075 |
| Tax | -11 | -1 | 80 | 966 | 1.440 | 1.073 | 649 | 566 | 707 | 515 | 494 | 474 |
| Net profit | -40 | -6 | 277 | 3.356 | 5.099 | 3.769 | 2.235 | 1.994 | 2.499 | 1.817 | 1.710 | 1.601 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 112 | 1.933 | 8.720 | 14.458 | 17.812 | 13.808 | 10.899 | 23.431 | 22.398 | 22.358 | 29.027 |
| Equity | 10 | 4 | 282 | 3.637 | 5.599 | 4.269 | 3.235 | 2.994 | 3.499 | 3.317 | 3.510 | 3.691 |
| Long-term debt | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 8 | 1.652 | 5.083 | 8.859 | 13.532 | 10.551 | 7.892 | 19.922 | 19.048 | 18.823 | 25.313 |
| Total debt | 106 | 108 | 1.652 | 5.083 | 8.859 | 13.532 | 10.551 | 7.892 | 19.922 | 19.048 | 18.823 | 25.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2014 | — | — |
HL Management | Management | 2017 | — | — |
LH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAM-ANDERSEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Fredelund | Management | 0 companies |
| Henrik Lund Uth | Management | 0 companies |
| Lars Hagh Petersen | Management | 0 companies |
| Jørgen Dam | Chairman | 0 companies |
| Anne Bornø Andersen | Board of Directors | 0 companies |