| Revenue | DKK 264K | -56% |
| EBITDA | DKK 264K | +89% |
| Net profit | DKK 233K | +77% |
| Total assets | DKK 245K | +182% |
| Equity | DKK -169K | +58% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 387 | 588 | 604 | 175 | 583 | 662 | 972 | 970 | 594 | 264 |
| Staff expenses | -0 | -176 | -98 | -36 | -184 | -477 | -490 | -990 | -1.260 | -454 | -0 |
| EBITDA | -10 | 5 | 13 | 21 | -10 | 106 | 172 | -18 | -289 | 140 | 264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 5 | 13 | 21 | -10 | 106 | 172 | -18 | -289 | 140 | 264 |
| Net financials | 0 | 0 | 0 | 0 | 8 | -1 | 0 | -40 | -11 | -8 | -18 |
| Profit before tax | -10 | 5 | 13 | 21 | -2 | 105 | 173 | -58 | -301 | 131 | 245 |
| Tax | -0 | 1 | 3 | 5 | -3 | 25 | 39 | -0 | -0 | -0 | 12 |
| Net profit | -10 | 4 | 10 | 17 | 1 | 80 | 134 | -58 | -301 | 131 | 233 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 5 | 13 | 31 | 33 | 234 | 160 | 156 | 119 | 87 | 245 |
| Equity | 1 | 5 | -11 | 10 | 11 | 92 | -75 | -232 | -533 | -402 | -169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 | 21 | 142 | 234 | 389 | 652 | 488 | 413 |
| Total debt | 0 | 0 | 0 | 3 | 21 | 142 | 234 | 389 | 652 | 488 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2014 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kim Smidt Holding ApS | Company | 50.0% | 50.0% | 2016 |
Bohlin ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Bohlin Pedersen | Founder | 0 companies |
| Kim Faber Smidt | Chief Executive Officer | 0 companies |