| Revenue | DKK -25K | +6% |
| EBITDA | DKK -25K | -6% |
| Net profit | DKK 4M | +10% |
| Total assets | DKK 31M | +8% |
| Equity | DKK 30,8M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -16 | -15 | -12 | -25 | -16 | -16 | -24 | -23 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -16 | -15 | -12 | -25 | -16 | -16 | -24 | -23 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -16 | -15 | -12 | -25 | -16 | -16 | -24 | -23 | -23 | -25 |
| Net financials | 1.263 | 929 | 1.024 | 1.950 | 2.951 | 3.057 | 2.683 | 3.289 | 3.575 | 2.007 | 3.716 | 4.081 |
| Profit before tax | 1.255 | 916 | 1.008 | 1.936 | 2.939 | 3.031 | 2.667 | 3.273 | 3.551 | 1.984 | 3.693 | 4.057 |
| Tax | -2 | 2 | 1 | 2 | 18 | 8 | 33 | 37 | 39 | 71 | 46 | 43 |
| Net profit | 1.257 | 914 | 1.007 | 1.934 | 2.920 | 3.023 | 2.634 | 3.236 | 3.512 | 1.913 | 3.647 | 4.013 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.354 | 5.253 | 6.812 | 8.770 | 11.662 | 15.722 | 17.697 | 20.519 | 24.021 | 25.655 | 28.734 | 31.022 |
| Equity | 4.331 | 5.145 | 6.101 | 8.035 | 10.955 | 13.978 | 16.613 | 19.849 | 23.247 | 25.102 | 27.748 | 30.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 108 | 710 | 735 | 707 | 1.744 | 1.084 | 670 | 774 | 554 | 986 | 260 |
| Total debt | 23 | 108 | 710 | 735 | 707 | 1.744 | 1.084 | 670 | 774 | 554 | 986 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|