| Revenue | DKK -11K | -13% |
| EBITDA | DKK -11K | +13% |
| Net profit | DKK -62K | -9% |
| Total assets | DKK 114K | -35% |
| Equity | DKK 93K | -40% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.254 | -755 | -321 | -113 | -17 | -13 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.254 | -755 | -321 | -113 | -17 | -13 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -35 | -35 | -35 | -35 |
| EBIT | -1.254 | -755 | -321 | -147 | -51 | -48 | -47 | -46 |
| Net financials | 0 | 0 | -0 | -0 | -0 | 1 | -6 | -14 |
| Profit before tax | -1.254 | -755 | -321 | -147 | -52 | -48 | -53 | -60 |
| Tax | -310 | -184 | -71 | -25 | -56 | -3 | 4 | 2 |
| Net profit | -944 | -571 | -250 | -123 | 5 | -45 | -57 | -62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 711 | 472 | 304 | 264 | 231 | 176 | 114 |
| Equity | 630 | 658 | 408 | 252 | 256 | 211 | 155 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 29 | 64 | 22 | 8 | 19 | 21 | 21 |
| Total debt | 26 | 29 | 64 | 22 | 8 | 19 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2015 |
APEX GROUP ApS | Company | 50.0% | 50.0% | 2015 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2015 |
LOHIKA ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Henriksen | Chief Executive Officer | 0 companies |
| Henrike Lode | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Jannek Egeskov Kristensen | Board of Directors | 0 companies |