| Revenue | DKK 854K | +27% |
| EBITDA | DKK 854K | +27% |
| Net profit | DKK -870 | -100% |
| Total assets | DKK 17,2M | -12% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 524 | 532 | 530 | 527 | 540 | 530 | 400 | 536 | 672 | 854 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 524 | 532 | 530 | 527 | 540 | 530 | 400 | 536 | 672 | 854 |
| Depreciation & amort. | -39 | -123 | -126 | -129 | -129 | -131 | 130 | 131 | -131 | -197 | -275 |
| EBIT | 82 | 401 | 406 | 401 | 398 | 409 | 400 | 268 | 405 | 476 | 579 |
| Net financials | -44 | -97 | -80 | -72 | -63 | -62 | -58 | -75 | -174 | 990 | -580 |
| Profit before tax | 38 | 304 | 326 | 329 | 335 | 347 | 342 | 193 | 231 | 1.466 | -1 |
| Tax | 11 | 69 | 64 | 72 | 74 | 76 | 75 | 42 | 51 | 325 | -0 |
| Net profit | 27 | 234 | 261 | 257 | 261 | 271 | 267 | 151 | 180 | 1.141 | -1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.961 | 6.899 | 6.925 | 6.921 | 6.955 | 6.990 | 7.094 | 12.783 | 12.550 | 19.483 | 17.179 |
| Equity | 77 | 312 | 573 | 830 | 1.091 | 1.162 | 1.429 | 1.579 | 1.760 | 2.901 | 2.900 |
| Long-term debt | 6.073 | 6.078 | 11.157 | 10.522 | 9.872 | 9.220 | 8.560 | 19.489 | 9.448 | 12.084 | 12.489 |
| Short-term debt | 763 | 393 | 458 | 483 | 567 | 841 | 995 | 1.036 | 1.012 | 4.121 | 1.540 |
| Total debt | 6.836 | 6.471 | 6.210 | 5.918 | 5.677 | 5.625 | 5.449 | 10.955 | 10.460 | 16.205 | 14.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2014 | — | — |
EK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIWP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Fladeland Iversen | Management | 0 companies |
| Eske Kruse Christiansen | Management | 0 companies |