| Revenue | DKK 0 | — |
| EBITDA | DKK -857K | -104% |
| Net profit | DKK 18,5M | -37% |
| Total assets | DKK 391,4M | +8% |
| Equity | DKK 350,8M | +6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -612 |
| EBITDA | -53 | 13.416 | -35 | -49 | -58 | -56 | -102 | -85 | -252 | -421 | -857 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 13.416 | -35 | -49 | -58 | -56 | -102 | -85 | -252 | -421 | -857 |
| Net financials | 14.055 | 0 | 16.898 | 23.495 | 15.866 | 25.441 | 44.183 | 75.097 | 34.989 | 29.577 | 19.175 |
| Profit before tax | 14.002 | 13.416 | 16.863 | 23.446 | 15.808 | 25.385 | 44.081 | 75.012 | 34.737 | 29.156 | 18.318 |
| Tax | -51 | -0 | -1.646 | 872 | -2.839 | -641 | -3.020 | -1.159 | -1.564 | -15 | -159 |
| Net profit | 14.053 | 13.416 | 18.509 | 22.574 | 18.647 | 26.026 | 47.101 | 76.171 | 36.301 | 29.171 | 18.477 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.286 | 44.589 | 98.512 | 120.074 | 136.738 | 156.398 | 208.569 | 291.361 | 336.136 | 362.661 | 391.358 |
| Equity | 25.891 | 50 | 77.385 | 99.637 | 118.240 | 144.274 | 191.591 | 267.263 | 302.498 | 332.111 | 350.801 |
| Long-term debt | 5.176 | 13.544 | 18.859 | 18.676 | 16.401 | 11.202 | 14.483 | 16.893 | 19.149 | 12.260 | 34.930 |
| Short-term debt | 219 | 0 | 2.268 | 1.761 | 2.097 | 922 | 2.495 | 7.205 | 14.489 | 18.290 | 5.627 |
| Total debt | 5.395 | 13.544 | 21.127 | 20.437 | 18.498 | 12.124 | 16.978 | 24.098 | 33.638 | 30.550 | 40.557 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Kristensen | Board of Directors | 0 companies |
| Thomas Bilstrup Rask | Board of Directors | 0 companies |
| Emma Maria Kristensen Larsen | Board of Directors | 0 companies |
| Stig Holst Hartwig | Chairman | 0 companies |