| Revenue | DKK -74K | -36% |
| EBITDA | DKK -74K | +36% |
| Net profit | DKK 23,1M | -35% |
| Total assets | DKK 545,1M | -6% |
| Equity | DKK 465,7M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | — | -106 | -60 | -62 | -59 | -67 | -64 | -34 | -117 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 1 | -106 | -60 | -62 | -59 | -67 | -64 | -34 | -117 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 1 | -106 | -60 | -62 | -59 | -67 | -64 | -34 | -117 | -74 |
| Net financials | 5.206 | 0 | 18.448 | 28.582 | 20.976 | 38.310 | 66.763 | 134.120 | 29.645 | 35.112 | 23.092 |
| Profit before tax | 5.181 | 1 | 18.342 | 28.521 | 20.914 | 38.252 | 66.696 | 134.056 | 29.610 | 34.995 | 23.018 |
| Tax | -98 | -0 | -131 | -121 | -121 | -117 | -437 | -152 | -265 | -647 | -53 |
| Net profit | 5.279 | 1 | 18.474 | 28.643 | 21.036 | 38.369 | 67.133 | 134.209 | 29.875 | 35.642 | 23.070 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.055 | 35.965 | 95.542 | 148.716 | 174.050 | 234.137 | 337.503 | 480.212 | 517.374 | 582.472 | 545.148 |
| Equity | 6.365 | 1 | 67.320 | 95.962 | 116.998 | 155.367 | 243.747 | 377.392 | 406.391 | 442.407 | 465.680 |
| Long-term debt | 16.925 | 7.410 | 26.038 | 47.824 | 50.370 | 70.612 | 82.735 | 93.889 | 101.052 | 128.313 | 72.334 |
| Short-term debt | 2.764 | 0 | 2.184 | 4.930 | 6.682 | 8.158 | 11.021 | 8.930 | 9.931 | 11.752 | 7.134 |
| Total debt | 19.690 | 7.410 | 28.222 | 52.754 | 57.052 | 78.770 | 93.756 | 102.819 | 110.982 | 140.065 | 79.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kel-Berg Group A/S | Company | 50.0% | 50.0% | 2014 |
SKIPPERVEJ ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristoffer Larsen | Management | 0 companies |