| Revenue | DKK 2,6M | +3% |
| EBITDA | DKK 354K | -55% |
| Net profit | DKK 274K | -55% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 1,8M | +18% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.498 | 1.811 | 1.418 | 1.080 | 900 | 932 | 909 | 1.100 | 1.335 | 2.511 | 2.599 |
| Staff expenses | -754 | -1.235 | -1.353 | -1.068 | -808 | -757 | -743 | -744 | -706 | -1.719 | -2.245 |
| EBITDA | 744 | 576 | 65 | 12 | 92 | 175 | 166 | 356 | 629 | 793 | 354 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -16 | -16 |
| EBIT | 744 | 576 | 62 | 9 | 89 | 172 | 163 | 356 | 629 | 777 | 338 |
| Net financials | 2 | -2 | 0 | 5 | -4 | -0 | -7 | -12 | -9 | -1 | 17 |
| Profit before tax | 746 | 574 | 62 | 13 | 85 | 171 | 156 | 344 | 620 | 776 | 355 |
| Tax | 187 | 141 | 16 | 2 | 19 | 51 | 35 | 76 | 137 | 172 | 81 |
| Net profit | 558 | 433 | 46 | 11 | 66 | 120 | 122 | 268 | 483 | 604 | 274 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 1.464 | 577 | 692 | 503 | 1.023 | 1.508 | 1.130 | 911 | 2.806 | 2.782 |
| Equity | 613 | 948 | 132 | 97 | 163 | 284 | 285 | 433 | 397 | 1.489 | 1.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 383 | 516 | 445 | 595 | 338 | 738 | 1.222 | 696 | 514 | 1.314 | 1.019 |
| Total debt | 383 | 516 | 445 | 595 | 338 | 738 | 1.222 | 696 | 514 | 1.314 | 1.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J-V Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vester | Chief Executive Officer | 0 companies |
| Morten Storm Pipper | Board of Directors | 0 companies |
| Laila Vahlun Junge | Chairman | 0 companies |