| Revenue | DKK 484K | -2322% |
| EBITDA | DKK 47K | +28% |
| Net profit | DKK 36K | +40% |
| Total assets | DKK 1,5M | +22% |
| Equity | DKK 860K | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 448 | 542 | 263 | 165 | 24 | 50 | 483 | 767 | -22 | 484 |
| Staff expenses | -227 | -331 | -332 | -62 | -77 | -25 | -51 | -64 | -457 | -59 | -437 |
| EBITDA | 12 | 117 | 210 | 201 | 88 | -1 | -1 | 380 | 310 | 37 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 117 | 210 | 201 | 88 | -1 | -1 | 380 | 310 | 37 | 47 |
| Net financials | -1 | -1 | -19 | -44 | -46 | -45 | -46 | -37 | -10 | -1 | 2 |
| Profit before tax | 12 | 116 | 191 | 157 | 42 | -46 | -47 | 343 | 300 | 36 | 50 |
| Tax | 5 | 29 | 46 | 36 | 12 | -7 | -9 | -17 | 70 | 11 | 14 |
| Net profit | 7 | 87 | 145 | 121 | 30 | -39 | -38 | 360 | 230 | 25 | 36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 674 | 2.412 | 2.477 | 2.440 | 2.426 | 2.156 | 1.083 | 1.830 | 1.246 | 1.521 |
| Equity | 57 | 144 | 289 | 362 | 340 | 247 | 209 | 569 | 799 | 824 | 860 |
| Long-term debt | 0 | 0 | 1.500 | 1.500 | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 531 | 623 | 615 | 601 | 679 | 1.947 | 515 | 1.031 | 421 | 661 |
| Total debt | 256 | 531 | 2.123 | 2.115 | 2.101 | 2.179 | 1.947 | 515 | 1.031 | 421 | 661 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|