| Revenue | DKK -849K | +17% |
| EBITDA | DKK -1,9M | -14% |
| Net profit | DKK 6M | -63% |
| Total assets | DKK 276,9M | +3% |
| Equity | DKK 261,9M | -2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -235 | -131 | -154 | -371 | -316 | -174 | -341 | -288 | -711 | -705 | -722 | -849 |
| Staff expenses | -0 | -0 | -654 | -792 | -789 | -790 | -789 | -791 | -791 | -810 | -919 | -1.023 |
| EBITDA | -235 | -131 | -816 | -1.184 | -1.105 | -964 | -1.131 | -1.078 | -1.502 | -1.515 | -1.642 | -1.871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -10 | -10 | -10 | -10 | -9 |
| EBIT | -235 | -131 | -816 | -1.184 | -1.105 | -969 | -1.138 | -1.088 | -1.512 | -1.525 | -1.652 | -1.880 |
| Net financials | 37.523 | 11.784 | -4.090 | 9.285 | -4.107 | 7.568 | 31.635 | 10.225 | -16.480 | 18.382 | 17.998 | 7.407 |
| Profit before tax | 37.287 | 11.653 | -4.898 | 8.121 | -5.211 | 6.600 | 30.498 | 9.137 | -17.992 | 16.857 | 16.346 | 5.527 |
| Tax | 1.074 | 81 | 173 | 280 | -500 | 384 | -231 | 261 | -1.053 | 70 | 139 | -456 |
| Net profit | 36.213 | 11.572 | -5.079 | 7.821 | -4.712 | 6.183 | 30.729 | 8.876 | -16.939 | 16.786 | 16.207 | 5.983 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278.207 | 260.414 | 250.286 | 252.931 | 243.011 | 242.895 | 267.452 | 270.481 | 253.208 | 260.838 | 269.689 | 276.862 |
| Equity | 258.068 | 249.540 | 244.462 | 252.283 | 242.571 | 242.754 | 263.482 | 269.358 | 248.419 | 260.205 | 265.912 | 261.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.139 | 10.874 | 5.824 | 648 | 440 | 141 | 3.969 | 1.123 | 4.789 | 633 | 3.777 | 14.967 |
| Total debt | 20.139 | 10.874 | 5.824 | 648 | 440 | 141 | 3.969 | 1.123 | 4.789 | 633 | 3.777 | 14.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brøchner Petersen | Management | 0 companies |