| Revenue | DKK -1,8M | +64% |
| EBITDA | DKK -4,1M | -28% |
| Net profit | DKK 5,1M | -58% |
| Total assets | DKK 218,4M | -27% |
| Equity | DKK 213,9M | -28% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -231 | -99 | -278 | -406 | -278 | -360 | -539 | -632 | -374 | -623 | -1.085 | -1.780 |
| Staff expenses | -0 | -0 | -0 | -450 | -612 | -450 | -722 | -1.077 | -1.535 | -1.578 | -2.144 | -2.359 |
| EBITDA | -231 | -99 | -3.978 | -3.356 | -3.849 | -692 | -1.294 | -1.680 | -1.199 | -2.201 | -3.230 | -4.139 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -231 | -231 | -229 | -225 | -162 | -301 | -301 | -204 |
| EBIT | -231 | -99 | -3.978 | -3.377 | -4.081 | -923 | -1.523 | -1.905 | -1.362 | -2.502 | -3.531 | -4.343 |
| Net financials | 40.262 | 30.767 | 12.808 | 2.991 | -24.991 | 28.372 | 20.801 | 39.688 | -17.354 | 28.317 | 20.844 | 10.384 |
| Profit before tax | 40.031 | 30.668 | 8.830 | -385 | -29.072 | 27.448 | 19.331 | 37.783 | -18.716 | 25.815 | 17.314 | 6.040 |
| Tax | 758 | 731 | 2.622 | 394 | -6.478 | 5.347 | 4.076 | 7.209 | -5.371 | 5.021 | 5.065 | 942 |
| Net profit | 39.273 | 29.937 | 6.131 | -780 | -22.594 | 21.671 | 15.202 | 30.638 | -13.345 | 20.534 | 12.174 | 5.065 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275.301 | 274.883 | 276.936 | 261.155 | 231.845 | 247.599 | 257.229 | 286.874 | 267.666 | 286.700 | 299.679 | 218.388 |
| Equity | 261.128 | 273.565 | 274.696 | 257.916 | 230.321 | 246.192 | 254.394 | 278.032 | 264.573 | 284.989 | 295.663 | 213.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.173 | 1.318 | 2.240 | 3.181 | 1.524 | 1.407 | 2.819 | 8.843 | 3.093 | 1.711 | 3.965 | 4.454 |
| Total debt | 14.173 | 1.318 | 2.240 | 3.181 | 1.524 | 1.407 | 2.819 | 8.843 | 3.093 | 1.711 | 3.965 | 4.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
LS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liseno IV ApS | Company | 100.0% | 100.0% | 2025 |
Liseno II ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Anker Pedersen | Management | 0 companies |
| Lisbeth Susanne Enø Larsen | Management | 0 companies |
| Malene Enø Larsen | Board of Directors | 0 companies |
| Kasper Enø Lander | Board of Directors | 0 companies |