| Revenue | DKK 109K | -1% |
| EBITDA | DKK 109K | -1% |
| Net profit | DKK 29K | -29% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 270K | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 103 | 106 | 107 | 108 | 106 | 106 | 106 | 110 | 110 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 103 | 106 | 107 | 108 | 106 | 106 | 106 | 110 | 110 | 109 |
| Depreciation & amort. | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 109 | 96 | 99 | 100 | 101 | 99 | 99 | 99 | 102 | 102 | 102 |
| Net financials | -72 | -51 | -49 | -47 | -46 | -58 | -28 | -32 | -48 | -47 | -62 |
| Profit before tax | 36 | 45 | 50 | 53 | 55 | 41 | 71 | 66 | 55 | 55 | 40 |
| Tax | 14 | 11 | 12 | 13 | 13 | 12 | 17 | 16 | 13 | 14 | 10 |
| Net profit | 23 | 34 | 37 | 40 | 41 | 29 | 54 | 50 | 41 | 42 | 29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.665 | 1.692 | 1.715 | 1.743 | 1.773 | 1.808 | 1.848 | 1.887 | 1.945 | 2.008 | 2.066 |
| Equity | 73 | 106 | 144 | 183 | 225 | 254 | 107 | 158 | 199 | 241 | 270 |
| Long-term debt | 911 | 873 | 833 | 793 | 753 | 718 | 668 | 617 | 1.668 | 1.689 | 1.721 |
| Short-term debt | 682 | 712 | 738 | 767 | 795 | 836 | 1.072 | 1.111 | 78 | 79 | 75 |
| Total debt | 1.593 | 1.586 | 1.571 | 1.560 | 1.548 | 1.554 | 1.740 | 1.729 | 1.746 | 1.768 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2014 | — | — |
BB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØDKER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
L. CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Otto Thode Christensen | Management | 0 companies |
| Bo Bødker | Management | 0 companies |