| Revenue | DKK -88K | -34% |
| EBITDA | DKK -86K | +38% |
| Net profit | DKK 21,6M | +11% |
| Total assets | DKK 332,9M | +3% |
| Equity | DKK 331,3M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | -67 | -287 | -306 | -75 | -125 | -100 | -131 | -133 | -133 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -147 | -67 | -287 | -613 | -75 | -148 | -115 | -138 | -133 | -140 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -67 | -287 | -613 | -75 | -148 | -115 | -138 | -133 | -140 | -86 |
| Net financials | 60.341 | 19.692 | -10.261 | 11.958 | -5.609 | 4.939 | 51.863 | 6.574 | -32.948 | 25.056 | 26.448 |
| Profit before tax | 60.194 | 19.624 | -10.548 | 11.652 | -5.684 | 4.814 | 51.763 | 6.443 | -33.080 | 24.924 | 26.360 |
| Tax | 14.747 | 4.612 | -2.316 | 2.409 | -1.214 | 1.047 | 11.380 | 1.418 | -7.275 | 5.448 | 4.794 |
| Net profit | 45.446 | 15.012 | -8.233 | 8.936 | -4.470 | 3.743 | 40.367 | 5.019 | -25.805 | 19.469 | 21.567 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270.861 | 292.575 | 286.176 | 308.031 | 299.601 | 294.766 | 343.249 | 317.456 | 290.508 | 323.315 | 332.862 |
| Equity | 256.399 | 271.037 | 262.429 | 271.365 | 266.895 | 270.639 | 311.006 | 316.025 | 290.219 | 309.688 | 331.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.461 | 21.538 | 23.747 | 36.666 | 32.706 | 24.127 | 32.243 | 1.432 | 289 | 13.627 | 1.607 |
| Total debt | 14.461 | 21.538 | 23.747 | 36.666 | 32.706 | 24.127 | 32.243 | 1.432 | 289 | 13.627 | 1.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XENIA.ET ApS | Company | 66.7% | 66.7% | 2017 |
Xenia Holding 2 ApS | Company | 10.0% | 10.0% | 2017 |
Xenia Holding 1 ApS | Company | 10.0% | 10.0% | 2017 |
Xenia.tre Ny ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brøchner Petersen | Management | 0 companies |
| Lone Rønnow Frandsen | Chairman | 0 companies |
| Caroline Rønnow Brøchner Frandsen | Board of Directors | 0 companies |
| Frederikke Rønnow Brøchner Frandsen | Board of Directors | 0 companies |