| Revenue | DKK -90K | -15% |
| EBITDA | DKK -390K | +4% |
| Net profit | DKK -417K | -125% |
| Total assets | DKK 33,6M | +14% |
| Equity | DKK 27,2M | -6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -49 | -65 | -95 | -141 | -139 | -164 | -207 | 121 | -96 | -106 | -90 |
| Staff expenses | -0 | -0 | -0 | -400 | -459 | -400 | -400 | -400 | -300 | -300 | -300 | -300 |
| EBITDA | 14 | -49 | -74 | -499 | -600 | -539 | -592 | -607 | -179 | -396 | -406 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -127 | -83 | -83 | -35 | -0 | -2 | -9 |
| EBIT | 14 | -49 | -74 | -499 | -651 | -666 | -675 | -690 | -214 | -396 | -409 | -399 |
| Net financials | 8.719 | 4.677 | 1.552 | 189 | -3.335 | 3.857 | 3.868 | 1.861 | -2.029 | 2.706 | 3.104 | 254 |
| Profit before tax | 8.733 | 4.628 | 1.484 | -310 | -3.990 | 3.189 | 3.196 | 1.065 | -2.378 | 1.994 | 2.347 | -459 |
| Tax | 2.140 | 1.090 | 330 | -67 | -810 | 617 | 706 | 241 | -525 | 393 | 660 | -42 |
| Net profit | 6.594 | 3.538 | 1.148 | -243 | -3.180 | 2.537 | 2.486 | 826 | -1.853 | 1.601 | 1.687 | -417 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.076 | 35.131 | 34.566 | 33.506 | 29.585 | 31.289 | 32.295 | 31.153 | 28.085 | 29.120 | 29.433 | 33.591 |
| Equity | 34.721 | 34.758 | 34.307 | 33.464 | 29.484 | 31.221 | 31.917 | 30.944 | 27.691 | 28.374 | 28.787 | 27.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 372 | 259 | 42 | 101 | 68 | 374 | 209 | 394 | 745 | 640 | 6.421 |
| Total debt | 355 | 372 | 259 | 42 | 101 | 68 | 374 | 209 | 394 | 745 | 640 | 6.421 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Enø Lander | Board of Directors | 0 companies |
| Kjeld Anker Pedersen | Board of Directors | 0 companies |
| Lisbeth Susanne Enø Larsen | Chairman | 0 companies |