| Revenue | DKK 595K | -52% |
| EBITDA | DKK 290K | -57% |
| Net profit | DKK 225K | -57% |
| Total assets | DKK 20,4M | +48% |
| Equity | DKK 1,7M | +15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -39 | 125 | 254 | 167 | 623 | 235 | 599 | 723 | 1.252 | 595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -339 | -576 | -305 |
| EBITDA | -107 | -39 | 125 | 254 | 167 | 623 | 235 | 599 | 384 | 676 | 290 |
| Depreciation & amort. | -8 | -87 | -114 | -117 | -114 | -35 | -7 | -4 | -0 | -0 | -0 |
| EBIT | -115 | -126 | 11 | 136 | 53 | 589 | 227 | 594 | 384 | 676 | 290 |
| Net financials | -2 | -7 | -5 | -2 | -0 | -9 | -11 | -24 | -32 | 2 | 1 |
| Profit before tax | -117 | -133 | 5 | 134 | 53 | 580 | 217 | 570 | 353 | 678 | 290 |
| Tax | -51 | -39 | 33 | 31 | 12 | 128 | 48 | 126 | 78 | 150 | 66 |
| Net profit | -66 | -94 | -27 | 104 | 41 | 451 | 169 | 445 | 275 | 527 | 225 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 3.462 | 6.017 | 7.780 | 9.610 | 11.752 | 14.402 | 16.330 | 23.339 | 13.827 | 20.396 |
| Equity | -16 | -110 | -137 | -33 | 8 | 460 | 494 | 888 | 1.063 | 1.491 | 1.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 3.571 | 6.147 | 7.813 | 9.601 | 11.292 | 13.908 | 15.442 | 22.275 | 12.336 | 18.681 |
| Total debt | 721 | 3.571 | 6.147 | 7.813 | 9.601 | 11.292 | 13.908 | 15.442 | 22.275 | 12.336 | 18.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONCONCILIO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Liland Thomsen | Chief Executive Officer | 0 companies |