| Revenue | DKK -14K | +6% |
| EBITDA | DKK -42K | -217% |
| Net profit | DKK -36K | -133% |
| Total assets | DKK 1,4M | -15% |
| Equity | DKK 1,3M | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -11 | -10 | -13 | -11 | -11 | -13 | -13 | -14 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -6 | -6 | -11 | -10 | -13 | -11 | -11 | -13 | -13 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -6 | -6 | -11 | -10 | -13 | -11 | -11 | -13 | -13 | -42 |
| Net financials | 220 | 162 | -94 | 815 | 115 | 76 | 7 | 19 | 499 | 121 | 6 |
| Profit before tax | 165 | 155 | -100 | 804 | 105 | 63 | -4 | 7 | 486 | 107 | -36 |
| Tax | -13 | -3 | -1 | 1 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | 158 | -99 | 803 | 108 | 63 | -4 | 7 | 486 | 107 | -36 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 617 | 505 | 1.331 | 1.425 | 1.244 | 1.138 | 1.145 | 1.516 | 1.624 | 1.380 |
| Equity | 511 | 569 | 369 | 1.068 | 1.176 | 1.131 | 1.127 | 1.134 | 1.505 | 1.495 | 1.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 49 | 136 | 262 | 249 | 113 | 11 | 11 | 11 | 129 | 43 |
| Total debt | 437 | 49 | 136 | 262 | 249 | 113 | 11 | 11 | 11 | 129 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|