| Revenue | DKK -57K | +8% |
| EBITDA | DKK -57K | -8% |
| Net profit | DKK -674K | -166% |
| Total assets | DKK 9,6M | -6% |
| Equity | DKK 9,3M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -6 | -7 | -7 | -7 | -8 | -9 | -25 | -32 | -53 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -6 | -7 | -7 | -7 | -8 | -9 | -25 | -44 | -53 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -6 | -7 | -7 | -7 | -8 | -9 | -25 | -44 | -53 | -57 |
| Net financials | 436 | 1.251 | 1.495 | 1.847 | 675 | 478 | 293 | 2.727 | -1.586 | 276 | 1.344 | -611 |
| Profit before tax | 427 | 1.243 | 1.489 | 1.840 | 668 | 471 | 285 | 2.718 | -1.610 | 232 | 1.292 | -667 |
| Tax | -2 | 5 | 3 | -24 | 2 | 43 | -31 | 129 | 3 | -137 | 274 | 6 |
| Net profit | 429 | 1.238 | 1.486 | 1.864 | 666 | 427 | 315 | 2.590 | -1.614 | 369 | 1.018 | -674 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.594 | 6.565 | 8.059 | 14.687 | 8.402 | 8.518 | 8.359 | 11.378 | 8.859 | 9.113 | 10.244 | 9.609 |
| Equity | 4.572 | 5.160 | 6.139 | 7.486 | 7.865 | 8.092 | 8.208 | 10.598 | 8.784 | 9.094 | 10.051 | 9.311 |
| Long-term debt | 0 | 0 | 0 | 484 | 510 | 27 | 74 | 702 | 0 | 0 | 0 | 56 |
| Short-term debt | 22 | 1.404 | 1.920 | 6.718 | 28 | 398 | 78 | 78 | 75 | 19 | 193 | 242 |
| Total debt | 22 | 1.404 | 1.920 | 7.201 | 537 | 425 | 152 | 780 | 75 | 19 | 193 | 298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|