| Revenue | DKK 3,2M | +9% |
| EBITDA | DKK 277K | +131% |
| Net profit | DKK 160K | +551% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 745K | +27% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.592 | 3.510 | 2.976 | 2.915 | 3.174 |
| Staff expenses | -2.193 | -2.955 | -2.697 | -2.763 | -2.864 |
| EBITDA | 399 | 556 | 279 | 120 | 277 |
| Depreciation & amort. | -30 | -51 | -76 | -84 | -82 |
| EBIT | 369 | 505 | 203 | 36 | 194 |
| Net financials | -13 | -8 | 8 | -0 | 9 |
| Profit before tax | 357 | 497 | 211 | 35 | 204 |
| Tax | 75 | 105 | 46 | 11 | 44 |
| Net profit | 282 | 391 | 165 | 25 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.194 | 2.192 | 1.739 | 1.831 | 1.918 |
| Equity | 505 | 896 | 661 | 586 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.689 | 1.296 | 1.073 | 1.240 | 1.166 |
| Total debt | 1.689 | 1.296 | 1.073 | 1.240 | 1.166 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RL Management | Management | 2015 |
MB Founder | Founder | 2014 |
MM | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lund Sørensen | Management | 0 companies |
| Mads Billenstein Schriver | Founder | 0 companies |
| Michael Munksgaard Christensen | Founder | 0 companies |