| Revenue | DKK 229K | +22% |
| EBITDA | DKK 229K | +22% |
| Net profit | DKK 109K | +98% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 1,2M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -247 | -167 | 114 | 31 | 160 | 184 | 105 | 204 | 185 | 39 | 187 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -167 | 114 | 31 | 160 | 184 | 105 | 204 | 185 | 39 | 187 | 229 |
| Depreciation & amort. | -8 | -13 | -13 | -172 | -172 | -172 | -173 | -175 | -15 | -15 | -15 | -15 |
| EBIT | -255 | -180 | 101 | -142 | -13 | 11 | -69 | 29 | 170 | 23 | 172 | 214 |
| Net financials | -76 | -52 | -27 | -39 | -35 | -30 | -22 | -29 | -34 | -80 | -103 | -74 |
| Profit before tax | -332 | -232 | 75 | -180 | -48 | -19 | -91 | 0 | 136 | -56 | 70 | 140 |
| Tax | -84 | -50 | 17 | -42 | -11 | -4 | -20 | -0 | 31 | -13 | 15 | 31 |
| Net profit | -248 | -182 | 58 | -139 | -37 | -15 | -71 | 1 | 106 | -44 | 55 | 109 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.269 | 3.242 | 4.067 | 3.881 | 3.788 | 3.778 | 3.453 | 3.316 | 3.320 | 3.287 | 3.237 | 3.211 |
| Equity | 1.352 | 1.170 | 1.228 | 1.089 | 1.052 | 1.037 | 965 | 966 | 1.072 | 1.028 | 1.083 | 1.191 |
| Long-term debt | 1.739 | 1.690 | 1.663 | 1.630 | 1.600 | 1.566 | 1.539 | 1.508 | 1.489 | 1.468 | 1.400 | 1.324 |
| Short-term debt | 177 | 372 | 1.155 | 1.162 | 1.137 | 1.175 | 949 | 842 | 760 | 791 | 754 | 695 |
| Total debt | 1.916 | 2.062 | 2.818 | 2.792 | 2.736 | 2.741 | 2.488 | 2.350 | 2.249 | 2.259 | 2.154 | 2.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvarts Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hove Sørensen | Management | 0 companies |