| Revenue | DKK 322K | -81% |
| EBITDA | DKK 322K | -81% |
| Net profit | DKK 204K | -84% |
| Total assets | DKK 17,2M | +65% |
| Equity | DKK 765K | -59% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.273 | 1.685 | 3.337 | 1.668 | 322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.273 | 1.685 | 3.337 | 1.668 | 322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.273 | 1.685 | 3.337 | 1.668 | 322 |
| Net financials | -38 | -66 | -30 | 19 | -60 |
| Profit before tax | 1.235 | 1.619 | 3.307 | 1.687 | 262 |
| Tax | 276 | 357 | 730 | 371 | 58 |
| Net profit | 959 | 1.262 | 2.578 | 1.315 | 204 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.193 | 15.312 | 9.592 | 10.426 | 17.217 |
| Equity | 1.466 | 1.768 | 3.145 | 1.861 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.727 | 13.544 | 6.446 | 8.565 | 16.452 |
| Total debt | 5.727 | 13.544 | 6.446 | 8.565 | 16.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dalum | Management | 0 companies |
| Hans-Ingo Meny Warmbold | Board of Directors | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |
| Keld Thomsen | Chairman | 0 companies |