| Revenue | DKK 1,2M | +38% |
| EBITDA | DKK 141K | +200% |
| Net profit | DKK 123K | +182% |
| Total assets | DKK 531K | +27% |
| Equity | DKK 136K | +945% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 809 | 1.104 | 686 | 1.141 | 703 | 731 | 780 | 1.045 | 905 | 888 | 1.229 |
| Staff expenses | -733 | -910 | -789 | -999 | -809 | -730 | -659 | -868 | -844 | -1.030 | -1.088 |
| EBITDA | 76 | 193 | -103 | 142 | -106 | 1 | 121 | 177 | 61 | -141 | 141 |
| Depreciation & amort. | -17 | -33 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -6 | -13 |
| EBIT | 59 | 160 | -113 | 132 | -116 | 1 | 121 | 177 | 61 | -148 | 128 |
| Net financials | -3 | -0 | -2 | -3 | -1 | 0 | -1 | -5 | -3 | -2 | -6 |
| Profit before tax | 57 | 160 | -115 | 129 | -117 | 1 | 120 | 173 | 58 | -150 | 123 |
| Tax | 17 | 39 | -0 | 4 | -24 | 1 | 29 | 40 | 16 | -0 | -0 |
| Net profit | 40 | 121 | -115 | 126 | -93 | -0 | 91 | 133 | 42 | -150 | 123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 481 | 427 | 562 | 565 | 477 | 605 | 727 | 589 | 416 | 531 |
| Equity | 90 | 211 | 96 | 222 | 129 | 129 | 220 | 353 | 281 | 13 | 136 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 4 | 37 | 16 | 0 | 0 |
| Short-term debt | 234 | 270 | 331 | 338 | 436 | 348 | 380 | 336 | 292 | 403 | 395 |
| Total debt | 234 | 270 | 331 | 340 | 436 | 348 | 385 | 374 | 308 | 403 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|