| Revenue | DKK 42K | +208% |
| EBITDA | DKK 42K | +208% |
| Net profit | DKK 28K | +104% |
| Total assets | DKK 62K | +14% |
| Equity | DKK 61K | +83% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 941 | 928 | 846 | 946 | 972 | 917 | -17 | -7 | 14 | 42 |
| Staff expenses | -338 | -891 | -924 | -901 | -934 | -957 | -916 | -4 | -0 | -0 | -0 |
| EBITDA | 84 | 50 | 5 | -55 | 11 | 15 | 1 | -22 | -7 | 14 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 50 | 5 | -55 | 11 | 15 | 1 | -22 | -7 | 14 | 42 |
| Net financials | -1 | -4 | -0 | -7 | -0 | -1 | -2 | -7 | -0 | -0 | -14 |
| Profit before tax | 83 | 46 | 4 | -62 | 11 | 13 | -1 | -28 | -7 | 14 | 28 |
| Tax | 21 | 16 | 2 | -14 | 3 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 62 | 30 | 3 | -49 | 9 | 8 | -1 | -28 | -7 | 14 | 28 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 402 | 367 | 306 | 344 | 295 | 397 | 93 | 151 | 54 | 62 |
| Equity | 112 | 142 | 160 | 100 | 108 | 106 | 105 | 27 | 20 | 33 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 260 | 207 | 207 | 235 | 189 | 292 | 67 | 131 | 21 | 1 |
| Total debt | 246 | 260 | 207 | 207 | 235 | 189 | 292 | 67 | 131 | 21 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
AS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.BUNDGAARD ApS | Company | 50.0% | 50.0% | 2014 |
A.S. FÜCHSEL ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bundgaard | Management | 0 companies |
| Andreas Sparvath Füchsel | Management | 0 companies |