| Revenue | DKK 70K | +233% |
| EBITDA | DKK 70K | +233% |
| Net profit | DKK 46K | +184% |
| Total assets | DKK 859K | +239% |
| Equity | DKK 155K | +42% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 475 | 154 | 441 | 559 | 144 | 68 | 40 | 21 | 70 |
| Staff expenses | -0 | -0 | -0 | -264 | -320 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | 53 | 154 | 178 | 238 | 143 | 68 | 40 | 21 | 70 |
| Depreciation & amort. | -0 | -0 | -61 | -65 | -36 | -74 | -75 | -75 | -75 | -24 |
| EBIT | -81 | 53 | 93 | 113 | 202 | 68 | -8 | -35 | -54 | 46 |
| Net financials | -0 | 0 | -12 | -10 | -6 | -16 | -14 | -16 | -0 | 0 |
| Profit before tax | -81 | 53 | 81 | 103 | 195 | 52 | -22 | -51 | -55 | 46 |
| Tax | -0 | 12 | 18 | 16 | 43 | 12 | -4 | -0 | -0 | -0 |
| Net profit | -81 | 41 | 63 | 88 | 152 | 40 | -17 | -51 | -55 | 46 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 558 | 479 | 640 | 651 | 429 | 390 | 220 | 253 | 859 |
| Equity | -31 | 10 | 73 | 161 | 265 | 233 | 215 | 164 | 109 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 548 | 406 | 479 | 382 | 190 | 172 | 54 | 141 | 704 |
| Total debt | 0 | 548 | 406 | 479 | 382 | 190 | 172 | 54 | 141 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC | Founder | 2014 | — | — |
ME Unofficial title | Unofficial title | 2025 | — | — |
RG Management | Management | 2019 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
N.BACH HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
Phineas Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christian Bach Frederiksen | Founder | 0 companies |
| Morten Elbrønd | Unofficial title | 0 companies |
| Rasmus Grundtvig Jungersen | Management | 0 companies |
| Søren Haagensen | Chief Executive Officer | 0 companies |
| Norbert Lukos | Management | 0 companies |