Riskpilot← Back to searchSign inGet full accessFROKOST UNDER URET ApS
APSActiveCVR 35824480Sallingvej 81B, 1. 3Restaurant activities · NACE 5611Est. 201411 employees
Revenue 2024
DKK 4,9M
-6% vs 2023
EBITDA margin
22.5%
-21% vs 2023
Equity ratio
45.8%
Financial strength
Net profit 2024
DKK 814K
-21% vs 2023
| Revenue | DKK 4,9M | -6% |
| EBITDA | DKK 1,1M | -21% |
| Net profit | DKK 814K | -21% |
| Total assets | DKK 2M | +19% |
| Equity | DKK 925K | +81% |
| Employees | 11 | — |
Legal name
FROKOST UNDER URET ApS
CVR number
35824480
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
1. april 2014
Share capital
DKK 50.000
Employees
11 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive restaurationsvirksomhed
Address
Sallingvej 81B, 1. 3
Phone
+4528353510
Email
restaps@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 880 | 1.570 | 2.029 | 2.547 | 3.095 | 2.380 | 2.487 | 4.671 | 5.197 | 4.903 |
| Staff expenses | -752 | -1.487 | -1.738 | -1.904 | -2.242 | -2.672 | -2.513 | -2.260 | -3.137 | -3.801 | -3.801 |
| EBITDA | -338 | -607 | -167 | 125 | 305 | 423 | -133 | 227 | 1.535 | 1.397 | 1.102 |
| Depreciation & amort. | -79 | -174 | -196 | -206 | -212 | -168 | -108 | -92 | -70 | -70 | -35 |
| EBIT | -417 | -781 | -363 | -81 | 93 | 254 | -241 | 135 | 1.465 | 1.327 | 1.067 |
| Net financials | -34 | -47 | -48 | -47 | -48 | -66 | -43 | -46 | -88 | 1 | -18 |
| Profit before tax | -451 | -829 | -411 | -129 | 45 | 189 | -284 | 89 | 1.376 | 1.327 | 1.049 |
| Tax | -102 | -179 | -90 | -28 | 10 | 47 | -62 | 20 | 315 | 293 | 236 |
| Net profit | -349 | -649 | -321 | -100 | 35 | 142 | -221 | 70 | 1.061 | 1.035 | 814 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.305 | 1.696 | 1.922 | 1.917 | 1.951 | 1.833 | 1.616 | 2.002 | 1.839 | 1.700 | 2.018 |
| Equity | -299 | -948 | -1.269 | -1.370 | -1.335 | -1.193 | -1.414 | -1.345 | -283 | 511 | 925 |
| Long-term debt | 1.430 | 2.074 | 100 | 2.318 | 2.217 | 1.778 | 1.364 | 600 | 0 | 0 | 0 |
| Short-term debt | 174 | 571 | 872 | 969 | 1.069 | 1.247 | 1.666 | 2.747 | 2.122 | 1.189 | 1.093 |
| Total debt | 1.604 | 2.645 | 972 | 3.287 | 3.286 | 3.025 | 3.030 | 3.347 | 2.122 | 1.189 | 1.093 |
EBITDA margin
22.5%
This company
15.8%
Market median
+42% vs market
20142024
Equity ratio
45.8%
This company
38.2%
Market median
+20% vs market
20142024
Return on equity
88.0%
This company
18.4%
Market median
+378% vs market
20142024
Net profit margin
16.6%
This company
8.1%
Market median
+105% vs market
20142024
Asset turnover
2.43×
This company
1.12×
Market median
+117% vs market
20142024
Debt / equity
1.18×
This company
0.62×
Market median
-90% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-04-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FROKOST UNDER URET ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |