| Revenue | DKK 753K | +9% |
| EBITDA | DKK 16K | +199% |
| Net profit | DKK 12K | +177% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 415K | +3% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.185 | 1.816 | 1.710 | 1.447 | 586 | 653 | 950 | 871 | 527 | 688 | 753 |
| Staff expenses | -450 | -728 | -640 | -590 | -589 | -630 | -663 | -578 | -577 | -704 | -737 |
| EBITDA | -29 | 48 | 92 | 39 | -3 | 23 | 287 | 293 | -51 | -16 | 16 |
| Depreciation & amort. | -0 | -0 | -36 | -25 | -25 | -0 | -21 | -13 | -0 | -0 | -0 |
| EBIT | -29 | 48 | 56 | 14 | -28 | 23 | 266 | 279 | -51 | -16 | 16 |
| Net financials | -40 | -36 | 0 | 0 | 0 | 0 | -4 | -4 | -11 | -0 | 0 |
| Profit before tax | -69 | 12 | 56 | 14 | -28 | 23 | 262 | 275 | -61 | -16 | 16 |
| Tax | -17 | 3 | 12 | 3 | -6 | 0 | 59 | 61 | -0 | -0 | 3 |
| Net profit | -52 | 9 | 43 | 11 | -22 | 22 | 203 | 215 | -61 | -16 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 697 | 696 | 678 | 975 | 557 | 777 | 1.010 | 928 | 1.317 | 1.235 |
| Equity | -2 | 7 | 51 | 62 | 40 | 62 | 265 | 480 | 418 | 402 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 690 | 645 | 616 | 936 | 494 | 512 | 531 | 510 | 915 | 820 |
| Total debt | 732 | 690 | 645 | 616 | 936 | 494 | 512 | 531 | 510 | 915 | 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2014 | — | — |
PA Management | Management | 2014 | — | — |
AM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
AYDA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aytekin Dalan | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Abdullah Muhammad Abu-Lifa | Management | 0 companies |