| Revenue | DKK 1,9M | +141% |
| EBITDA | DKK 1,3M | +178% |
| Net profit | DKK 886K | +255% |
| Total assets | DKK 3M | +85% |
| Equity | DKK -593K | +60% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -179 | -104 | -396 | -36 | -61 | -471 | 309 | -308 | -445 | 809 | 1.946 |
| Staff expenses | -72 | -54 | -54 | -0 | -0 | -0 | -60 | -61 | -191 | -358 | -693 |
| EBITDA | -251 | -158 | -396 | -36 | -61 | -471 | 249 | -370 | -636 | 451 | 1.253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -251 | -158 | -396 | -36 | -61 | -471 | 249 | -370 | -636 | 451 | 1.245 |
| Net financials | -4 | -0 | 0 | -0 | 5 | 0 | -0 | 92 | -128 | -130 | -91 |
| Profit before tax | -255 | -158 | -396 | -36 | -56 | -471 | 249 | -278 | -764 | 321 | 1.154 |
| Tax | -0 | -0 | -0 | -25 | -88 | -32 | -17 | -59 | -168 | 71 | 268 |
| Net profit | -255 | -158 | -396 | -11 | 32 | -439 | 266 | -219 | -597 | 249 | 886 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 88 | 116 | 149 | 625 | 457 | 1.010 | 1.330 | 1.228 | 1.612 | 2.984 |
| Equity | -205 | -364 | -759 | -770 | -738 | -1.177 | -912 | -1.131 | -1.728 | -1.478 | -593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 451 | 875 | 919 | 1.364 | 1.634 | 1.921 | 2.461 | 2.956 | 3.091 | 3.569 |
| Total debt | 397 | 451 | 875 | 919 | 1.364 | 1.634 | 1.921 | 2.461 | 2.956 | 3.091 | 3.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
CL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMILLA LANTZ HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Helge Silfvander | Management | 0 companies |
| Camilla Lantz | Management | 0 companies |