| Revenue | DKK 12M | -7% |
| EBITDA | DKK 14,3M | +1082% |
| Net profit | DKK 9,6M | +729% |
| Total assets | DKK 70M | +8% |
| Equity | DKK 53,9M | +22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.652 | 12.381 | 12.639 | 11.508 | 10.483 | 9.882 | 10.837 | 11.710 | 12.006 | 12.964 | 12.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.490 | 4.555 | 7.338 | 6.345 | 68 | 855 | 1.820 | 2.951 | 271 | 1.210 | 14.302 |
| Depreciation & amort. | 3.369 | -3.769 | -30.774 | -2.415 | -2.570 | -2.449 | -2.546 | -2.606 | -2.675 | -2.712 | -2.373 |
| EBIT | 2.121 | 786 | -23.436 | 3.930 | -2.502 | -1.594 | -726 | 345 | -2.404 | -1.502 | 11.929 |
| Net financials | -774 | -1.478 | -734 | -556 | -534 | -502 | -422 | -437 | -479 | -445 | 274 |
| Profit before tax | 1.347 | -692 | -24.170 | 3.374 | -3.036 | -2.096 | -1.148 | -92 | -2.883 | -1.947 | 12.203 |
| Tax | 198 | 154 | 298 | 183 | -168 | -261 | 45 | -8.444 | -633 | -428 | 2.644 |
| Net profit | 1.149 | -846 | -24.468 | 3.191 | -2.868 | -1.835 | -1.193 | 8.352 | -2.250 | -1.519 | 9.559 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.273 | 109.532 | 82.339 | 81.481 | 76.009 | 71.928 | 68.150 | 71.628 | 67.235 | 64.873 | 69.981 |
| Equity | 67.797 | 66.951 | 42.482 | 45.673 | 42.805 | 40.970 | 39.777 | 48.129 | 45.879 | 44.360 | 53.919 |
| Long-term debt | 34.758 | 31.267 | 29.147 | 26.993 | 24.805 | 22.583 | 20.327 | 18.035 | 15.707 | 13.342 | 10.940 |
| Short-term debt | 20.718 | 11.314 | 10.710 | 8.815 | 8.399 | 8.375 | 8.046 | 5.464 | 5.649 | 7.171 | 5.122 |
| Total debt | 55.476 | 42.581 | 39.857 | 35.808 | 33.204 | 30.958 | 28.373 | 23.499 | 21.356 | 20.513 | 16.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2014 | — | — |
FH Management | Management | 2014 | — | — |
HK Management | Management | 2021 | — | — |
TV Management | Management | 2014 | — | — |
LL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AURA A/S | Company | 100.0% | 100.0% | 2023 |
AURA ENERGI A.M.B.A. | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Höegh Christiansen | Management | 0 companies |
| Flemming Høj Hansen | Management | 0 companies |
| Henning Kruse | Management | 0 companies |
| Thorkild Videbæk | Management | 0 companies |
| Lars Lægaard Broni | Management | 0 companies |