| Revenue | DKK -7K | -31% |
| EBITDA | DKK -7K | +31% |
| Net profit | DKK -30K | +3% |
| Total assets | DKK 755K | -4% |
| Equity | DKK -65K | -88% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | — | 331 | -14 | -8 | -11 | -13 | -7 | -11 | -10 | -7 |
| Staff expenses | -95 | -42 | -228 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 15 | 103 | -14 | -39 | -12 | -13 | -7 | -11 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 15 | 103 | -14 | -39 | -12 | -13 | -7 | -11 | -10 | -7 |
| Net financials | -0 | -2 | -7 | -52 | -0 | 0 | 18 | -29 | 41 | -29 | -31 |
| Profit before tax | 18 | 13 | 96 | -66 | -39 | -12 | 5 | -36 | 30 | -40 | -38 |
| Tax | 5 | 4 | 24 | -0 | -5 | -2 | -1 | -7 | 3 | -9 | -8 |
| Net profit | 14 | 10 | 72 | -66 | -34 | -9 | 7 | -29 | 27 | -31 | -30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 79 | 159 | 64 | 34 | 14 | 772 | 779 | 775 | 783 | 755 |
| Equity | 20 | 29 | 101 | 35 | 1 | -8 | -1 | -30 | -3 | -34 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 738 | 750 | 711 | 737 | 735 |
| Short-term debt | 51 | 49 | 58 | 29 | 33 | 22 | 36 | 60 | 67 | 80 | 85 |
| Total debt | 51 | 49 | 58 | 29 | 33 | 22 | 774 | 810 | 778 | 818 | 819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|